CapitaMall Trust - Annual Report 2014 - page 5

-FBEJOH XJUI $POmEFODF ]
5PUBM %FQPTJUFE 1SPQFSUZ
2
Total Assets
Total Borrowings
Net Asset Value Per Unit
4
4
6OJUIPMEFST 'VOET
5
5
.BSLFU $BQJUBMJTBUJPO
Portfolio Property Valuation
.H\ )LQDQFLDO ,QGLFDWRUV
Group
1
)RU WKH )LQDQFLDO <HDU
2010
2011
2012
2013
2014
6HOHFWHG 6WDWHPHQW RI 7RWDO 5HWXUQ DQG
Distribution Data
4 NJMMJPO
(SPTT 3FOUBM *ODPNF
$BS 1BSL *ODPNF
15.4
0UIFS *ODPNF
Gross Revenue
499.8
543.8
573.2
637.6
658.9
/FU 1SPQFSUZ *ODPNF
%JTUSJCVUBCMF *ODPNF
6HOHFWHG 6WDWHPHQW RI )LQDQFLDO 3RVLWLRQ 'DWD
4 NJMMJPO
1
'SPN +BOVBSZ
BT B SFTVMU PG 'JOBODJBM 3FQPSUJOH 4UBOEBSET +PJOU "SSBOHFNFOUT $.5 BOE JUT TVCTJEJBSJFT $.5 (SPVQ IBT
DIBOHFE JUT BDDPVOUJOH QPMJDZ GPS JUT JOUFSFTUT JO KPJOU BSSBOHFNFOUT BOE UIF DPOTPMJEBUFE SFTVMUT PG $.5 (SPVQ BSF CBTFE PO FRVJUZ
BDDPVOUJOH 'PS DPNQBSJTPO QVSQPTF UIF OVNCFST GPS
UP IBE CFFO SFTUBUFE $POTFRVFOUMZ UIF BGGFDUFE LFZ mOBODJBM JOEJDBUPST
FYDFQU "HHSFHBUF -FWFSBHF IBWF BMTP CFFO SFTUBUFE BDDPSEJOHMZ
2
5PUBM %FQPTJUFE 1SPQFSUZ SFGFST UP UIF UPUBM BTTFUT JO SFTQFDU PG $.5 $.5T
JOUFSFTU JO 3$4 5SVTU $.5T
JOUFSFTU JO *OmOJUZ
.BMM 5SVTU BOE *OmOJUZ 0GmDF 5SVTU
"NPVOUT JODMVEF GPSFJHO DVSSFODZ EFOPNJOBUFE OPUFT XIJDI IBWF CFFO TXBQQFE JOUP 4JOHBQPSF EPMMBST
4
&YDMVEJOH UIF EJTUSJCVUJPO UP CF QBJE GPS UIF MBTU RVBSUFS PG UIF SFTQFDUJWF mOBODJBM ZFBS
5
BOE
OFX VOJUT JO $.5 XJUI HSPTT QSPDFFET PG 4
NJMMJPO FBDI XFSF JTTVFE WJB QSJWBUF QMBDFNFOU FYFSDJTFT
PO /PWFNCFS
BOE /PWFNCFS
SFTQFDUJWFMZ
#BTFE PO UIF DMPTJOH VOJU QSJDF PG 4 PO %FDFNCFS
4 PO %FDFNCFS
4 PO %FDFNCFS
4
PO %FDFNCFS
BOE 4
PO %FDFNCFS
3FGFST UP UIF FYQFOTFT PG UIF 5SVTU FYDMVEJOH QSPQFSUZ FYQFOTFT BOE mOBODF DPTUT CVU JODMVEJOH QFSGPSNBODF DPNQPOFOU PG $BQJUB.BMM
5SVTU .BOBHFNFOU -JNJUFET NBOBHFNFOU GFFT FYQSFTTFE BT B QFSDFOUBHF PG XFJHIUFE BWFSBHF OFU BTTFUT
)JHIFS JO NBJOMZ EVF UP UIF SFQBZNFOU PG DPNNFSDJBM NPSUHBHF CBDLFE TFDVSJUJFT $.#4 CPSSPXJOHT VOEFS 4JMWFS .BQMF *OWFTUNFOU
$PSQPSBUJPO -UE PG 4
NJMMJPO PO 0DUPCFS
'PMMPXJOH UIF SFQBZNFOU UIF QSPQFSUJFT NPSUHBHFE VOEFS UIF $.#4 CPSSPXJOHT
OBNFMZ 5BNQJOFT .BMM +VODUJPO 'VOBO %JHJUB-JGF .BMM *.. #VJMEJOH #VHJT +VODUJPO 4FNCBXBOH 4IPQQJOH $FOUSF BOE +$VCF XFSF
EJTDIBSHFE BOE SFMFBTFE
)JHIFS JO NBJOMZ EVF UP UIF SFEFNQUJPO BOE DBODFMMBUJPO PG UIF SFNBJOJOH 4
NJMMJPO JO QSJODJQBM BNPVOU PG 4
NJMMJPO
DPOWFSUJCMF CPOET EVF
$POWFSUJCMF #POET EVF
BU
PG UIF QSJODJQBM BNPVOU VQPO NBUVSJUZ 'PMMPXJOH UIF SFEFNQUJPO BOE
DBODFMMBUJPO UIF MFHBM NPSUHBHF PWFS 5IF "USJVN!0SDIBSE IBE CFFO EJTDIBSHFE BOE SFMFBTFE
/FU %FCU DPNQSJTFT HSPTT EFCU MFTT UFNQPSBSZ DBTI JOUFOEFE GPS SFmOBODJOH BOE DBQJUBM FYQFOEJUVSF &#*5%" SFGFST UP FBSOJOHT CFGPSF
JOUFSFTU UBY EFQSFDJBUJPO BOE BNPSUJTBUJPO *O
&#*5%" FYDMVEFE UIF QSPmU GSPN TBMF PG PGmDF TUSBUB VOJUT JO 8FTUHBUF 5PXFS
10
*O
JU XBT BTTVNFE UIBU CPOEIPMEFST PG $POWFSUJCMF #POET EVF
XPVME FYFSDJTF UIF QVU PQUJPO JO +VMZ
*O
BOE
JU XBT BTTVNFE UIBU CPOEIPMEFST PG UIF $POWFSUJCMF #POET EVF XPVME IPME UP NBUVSJUZ PO +VMZ
11
)JHIFS JO
NBJOMZ EVF UP UIF MPOH UFOVSFT PG CFUXFFO TJY UP ZFBST GPS GPVS TFSJFT PG &VSP .FEJVN 5FSN /PUFT BOE POF TFSJFT PG
Medium Term Notes issued under CMT MTN Pte. Ltd. (CMT MTN) in 2012.
)JHIFS JO NBJOMZ EVF UP UIF MPOH UFOVSFT PG CFUXFFO TFWFO UP ZFBST GPS UISFF TFSJFT PG .FEJVN 5FSN /PUFT JTTVFE VOEFS $.5 .5/
JO
QBSUJBMMZ PGGTFU CZ UIF SFEFNQUJPO PG UIF 4
NJMMJPO JO QSJODJQBM BNPVOU PG UIF DPOWFSUJCMF CPOET EVF
&BSOJOHT 1FS 6OJU DFOUT
%JTUSJCVUJPO 1FS 6OJU DFOUT
.BOBHFNFOU &YQFOTF 3BUJP
6OFODVNCFSFE "TTFUT BT PG 5PUBM "TTFUT
50.4
100.0
100.0
"HHSFHBUF -FWFSBHF
/FU %FCU &#*5%" (times)
5.4
5.4
5.4
5.1
Interest Coverage (times)
4.5
4.2
5.0
4.5
Average Term to Maturity
10
(years)
4.0
11
11
"WFSBHF $PTU PG %FCU
1,2,3,4 6,7,8,9,10,11,12,13,14,15,...224
Powered by FlippingBook