Financial Highlights
Summary of CICT Results | ||||
FY 2023 | FY 2022 | |||
---|---|---|---|---|
1 January to 30 June 2024 ("1H 2024") |
1 January to 30 June 2023 ("1H 2023") |
|||
Actual | Actual | Actual | Actual | |
Gross Revenue (S$'000) | 1,559,934 | 1,441,747 | 791,961 | 774,777 |
Net Property Income (S$'000) | 1,115,907 | 1,043,283 | 582,364 | 552,337 |
Amount Available for Distribution (S$'000) | 728,486 | 712,968 | 370,704 | 358,983 |
Distributable Income (S$'000) 1,2,3,4 | 715,726 | 702,374 | 366,479 | 353,245 |
Distribution Per Unit ("DPU") (cents)
For the period / year |
10.75¢ |
10.58¢ |
5.43¢ |
5.30¢ |
Notes
- For 1H 2024, S$4.2 million comprising S$4.0 million and S$0.2 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
- For 1H 2023, S$5.7 million comprising S$4.5 million and S$1.2 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
- For FY 2023, S$12.7 million comprising S$9.5 million and S$3.2 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
- For FY 2022, S$10.6 million comprising S$7.9 million and S$2.7 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
Statements of Total Return | Group | |||||
---|---|---|---|---|---|---|
1H 2024 S$'000 |
1H 2023 S$'000 |
% Change |
||||
Gross revenue | 791,961 | 774,777 | 2.2 | |||
Property operating expenses | (209,597) | (222,440) | (5.8) | |||
Net property income | 582,364 | 552,337 | 5.4 | |||
Interest income | 5,430 | 3,932 | 38.1 | |||
Other income | 63 | 34,458 | NM | |||
Investment income 1 | 4,225 | 5,738 | (26.4) | |||
Management fees | (47,033) | (45,191) | 4.1 | |||
Trust expenses | (5,260) | (4,915) | 7.0 | |||
Finance costs | (169,684) | (153,969) | 10.2 | |||
Net income before share of results of joint ventures | 370,105 | 392,390 | (5.7) | |||
Share of results (net of tax) of: - Joint Ventures 2 |
2,697 | 5,609 | (51.9) | |||
Total return before tax | 370,802 | 397,999 | (6.3) | |||
Taxation (3) | (2,478) | (4,328) | (42.7) | |||
Total return | 370,324 | 393,671 | (5.9) | |||
Attributable to | ||||||
Unitholders | 364,930 | 387,844 | (5.9) | |||
Non-controlling interests | 5,394 | 5,827 | (7.4) | |||
Total return | 370,324 | 393,671 | (5.9) | |||
Distribution Statements | ||||||
Total return attributable to Unitholders | 364,930 | 387,844 | (5.9) | |||
Net tax and other adjustments | (2,640) | (46,923) | NM | |||
Tax-exempt income | 3,525 | 1,408 | NM | |||
Capital distributions | 1,526 | 13,954 | (89.1) | |||
Distribution income from joint ventures | 3,363 | 2,700 | 24.6 | |||
Amount available for distribution to Unitholders | 370,704 | 358,983 | 3.3 | |||
Distributable income to Unitholders | 366,479 | 353,245 | 3.7 | |||
DPU (in cents) | ||||||
For the period | 5.43 | 5.30 | 2.5 |
Footnotes:
- This relates to distribution income from equity investments in CLCT and Sentral REIT.
- For 1H 2024 and 1H 2023, this relates to CICT's share of results of One George Street LLP ("OGS LLP") (50.0%) and GOT & GSRT (45.0%).
- Taxation includes income tax expenses and deferred tax expenses in relation to the temporary differences arising from the fair value changes of overseas investment properties held by the Group.
NM - Not meaningful.
Group | |||
---|---|---|---|
30 Jun 2024 S$'000 |
30 Jun 2023 S$'000 |
||
Non-current assets | |||
Plant and equipment | 4,763 | 4,948 | |
Investment properties | 24,103,903 | 24,024,909 | |
Subsidiaries | - | - | |
Joint ventures | 347,885 | 348,581 | |
Equity investments at fair value | 116,162 | 150,559 | |
Financial derivatives | 12,981 | 12,616 | |
Deferred tax asset | 1,076 | 1,931 | |
Other non-current assets | 865 | 1,044 | |
24,587,635 | 24,544,588 | ||
Current assets | |||
Trade and other receivables | 69,787 | 50,485 | |
Cash and cash equivalents | 147,170 | 140,700 | |
Financial derivatives | 7,393 | 3,353 | |
224,350 | 194,538 | ||
Total assets | 24,811,985 | 24,739,126 | |
Current liabilities | |||
Trade and other payables | 319,930 | 342,720 | |
Current portion of security deposits | 86,216 | 91,015 | |
Loans and borrowings | 1,467,145 | 1,001,356 | |
Lease liabilities | 1,847 | 1,471 | |
Provision for taxation | 10,613 | 17,189 | |
1,885,751 | 1,453,751 | ||
Non-current liabilities | |||
Financial derivatives | 86,040 | 137,095 | |
Trade and other payables | 34,637 | 34,644 | |
Loans and borrowings | 8,014,648 | 8,476,374 | |
Lease liabilities | 24,465 | 24,057 | |
Non-current portion of security deposits | 218,060 | 207,851 | |
Deferred tax liability | 4,825 | 3,634 | |
8,382,675 | 8,883,655 | ||
Total liabilities | 10,268,426 | 10,337,406 | |
Net assets | 14,543,559 | 14,401,720 | |
Represented by: | |||
Unitholders' funds | 14,341,535 | 14,199,813 | |
Non-controlling interests | 202,024 | 201,907 | |
14,543,559 | 14,401,720 |