Financial Highlights
Summary of CICT Results | ||||
1 January to 30 June 2025 ("1H 2025") |
1 January to 30 June 2024 ("1H 2024") |
|||
---|---|---|---|---|
FY 2024 | FY 2023 | |||
Actual | Actual | Actual | Actual | |
Gross Revenue (S$'000) | 787,646 | 791,961 | 1,586,329 | 1,559,934 |
Net Property Income (S$'000) | 579,865 | 582,364 | 1,153,478 | 1,115,907 |
Amount Available for Distribution (S$'000) | 416,525 | 370,704 | 761,592 | 728,486 |
Distributable Income (S$'000) 1,2,3,4 | 411,889 | 366,479 | 752,211 | 715,726 |
Distribution Per Unit ("DPU") (cents)
For the period / year |
5.62¢ |
5.43¢ |
10.88¢ |
10.75¢ |
Footnotes:
- For 1H 2025, S$4.6 million comprising S$3.5 million and S$1.1 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
- For 1H 2024, S$4.2 million comprising S$4.0 million and S$0.2 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
- For FY 2024, S$9.4 million comprising S$8.0 million and S$1.4 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
- For FY 2023, S$12.7 million comprising S$9.5 million and S$3.2 million received from CLCT and Sentral REIT respectively had been retained for general corporate and working capital purposes.
Statements of Total Return | Group | |||||
---|---|---|---|---|---|---|
1H 2025 S$'000 |
1H 2024 S$'000 |
% Change |
||||
Gross revenue | 787,646 | 791,961 | (0.5) | |||
Property operating expenses | (207,781) | (209,597) | (0.9) | |||
Net property income | 579,865 | 582,364 | (0.4) | |||
Interest and other income | 4,762 | 5,493 | (13.3) | |||
Investment income 1 | 4,636 | 4,225 | 9.7 | |||
Management fees | (51,413) | (47,033) | 9.3 | |||
Trust expenses | (5,737) | (5,260) | 9.1 | |||
Finance costs | (154,999) | (169,684) | (8.7) | |||
Net income before share of results of joint ventures | 377,114 | 370,105 | 1.9 | |||
Share of results (net of tax) of: - Joint Ventures 2 |
34,986 | 2,697 | NM | |||
Net income | 412,100 | 372,802 | 10.5 | |||
Gain on divestment of a joint venture | 26 | - | NM | |||
Total return before tax | 412,126 | 372,802 | 10.5 | |||
Taxation (3) | (6,672) | (2,478) | NM | |||
Total return | 405,454 | 370,324 | 9.5 | |||
Attributable to | ||||||
Unitholders | 399,670 | 364,930 | 9.5 | |||
Non-controlling interests | 5,784 | 5,394 | 7.2 | |||
Total return | 405,454 | 370,324 | 9.5 | |||
Distribution Statements | ||||||
Total return attributable to Unitholders | 399,670 | 364,930 | 9.5 | |||
Net tax and other adjustments | (11,259) | (2,640) | NM | |||
Tax-exempt income | 4,300 | 3,525 | 22.0 | |||
Capital distributions | 3,003 | 1,526 | 96.8 | |||
Distribution income from joint ventures | 20,811 | 3,363 | NM | |||
Amount available for distribution to Unitholders | 416,525 | 370,704 | 12.4 | |||
Distributable income to Unitholders | 411,889 | 366,479 | 12.4 | |||
DPU (in cents) | ||||||
For the period | 5.62 | 5.43 | 3.5 |
Footnotes:
- This relates to distribution income from equity investments in CLCT and Sentral REIT.
- For 1H 2025, this relates to CICT's share of results of Orchard Turn Holding Pte. Ltd. ("OTH") & ION Orchard Link Pte. Ltd. ("IOL") (50.0%) and GOT & GSRT (45.0%). For 1H 2024, this relates to CICT's share of results of One George Street LLP ("OGS LLP") (50.0%) and GOT & GSRT (45.0%).
- Taxation includes income tax expenses and deferred tax expenses in relation to the temporary differences arising from the fair value changes of overseas investment properties held by the Group.
NM - Not meaningful.
Group | |||
---|---|---|---|
30 Jun 2025 S$'000 |
31 Dec 2024 S$'000 |
||
Non-current assets | |||
Plant and equipment | 4,778 | 4,627 | |
Investment properties | 23,816,489 | 23,702,305 | |
Joint ventures | 1,375,708 | 1,431,840 | |
Equity investments at fair value | 121,544 | 123,920 | |
Financial derivatives | 232 | 3,567 | |
Deferred tax asset | 77 | 3,638 | |
Other non-current assets | 4 | 42 | |
25,318,832 | 25,269,939 | ||
Current assets | |||
Trade and other receivables | 81,175 | 80,929 | |
Cash and cash equivalents | 169,916 | 156,358 | |
Financial derivatives | 14 | 5,776 | |
251,105 | 243,063 | ||
Total assets | 25,569,937 | 25,513,002 | |
Current liabilities | |||
Financial derivatives | 9,535 | 2,114 | |
Trade and other payables | 351,592 | 374,964 | |
Current portion of security deposits | 94,587 | 89,961 | |
Loans and borrowings | 716,033 | 1,035,195 | |
Lease liabilities | 2,622 | 2,595 | |
Provision for taxation | 5,875 | 6,030 | |
1,180,244 | 1,510,859 | ||
Non-current liabilities | |||
Financial derivatives | 257,948 | 105,343 | |
Trade and other payables | 34,626 | 34,622 | |
Loans and borrowings | 8,100,746 | 7,909,952 | |
Lease liabilities | 22,630 | 24,536 | |
Non-current portion of security deposits | 207,608 | 204,201 | |
Deferred tax liability | 2,049 | 1,318 | |
8,625,607 | 8,279,972 | ||
Total liabilities | 9,805,851 | 9,790,831 | |
Net assets | 15,764,086 | 15,722,171 | |
Represented by: | |||
Unitholders' funds | 15,568,907 | 15,524,456 | |
Non-controlling interests | 195,179 | 197,715 | |
15,764,086 | 15,722,171 |